Free Calculator
Free BRRR Calculator
Model your Buy-Rehab-Rent-Refinance-Repeat deal from acquisition to post-refinance cash flow. Enter your purchase price, rehab budget, ARV, and refinance terms to see exactly how much capital you recover and whether you achieve infinite return. No signup required — your inputs are saved in the URL.
Acquire distressed property below market value
Renovate to force appreciation
Tenant in place before refinance
Pull capital out based on ARV
Deploy recovered capital into next deal
Deal Details
Results update instantly. Copy the page URL to share or save this analysis — your inputs are embedded in it.
BRRR Analysis
Capital Stack
Total Investment
$162,400
Purchase + rehab + ~2% acquisition costs
Refinance Amount
$150,000
ARV × LTV
Cash Left in Deal
$14,650
Still in the deal after refi
Equity Captured
$50,000
ARV − refinance loan balance
92% of your total investment recovered. Remaining: $14,650.
Post-Refinance Cash Flow
Monthly Cash Flow
$212
Annual Cash Flow
$2,545
Monthly Mortgage (P&I)
$998
Monthly NOI
$1,210
Before debt service
Return on Invested Capital
Cash-on-Cash Return
17.4%
Annual cash flow ÷ cash left in deal
Deal Summary
BRRR and REP status are a powerful combination
Real Estate Professional status lets you use rental property losses to offset any income — including W-2. REPSShield tracks your qualifying hours automatically and generates audit-ready reports.
How to Use This BRRR Calculator
- 1
Enter your buy + rehab numbers
Input your purchase price, total estimated rehab cost, and the after-repair value (ARV) you expect once the renovation is complete. The calculator estimates 2% in acquisition and closing costs automatically.
- 2
Set your refinance terms
Enter the LTV your lender will give you (typically 70–75% for non-owner-occupied), the expected interest rate, and the loan term. The calculator applies your LTV to the ARV to determine how much you can borrow.
- 3
Enter post-rehab rental income and expenses
Input the monthly rent you expect to collect and a vacancy rate. For operating expenses, total your annual costs — property tax, insurance, management fees, maintenance, and CapEx reserves — and enter the sum.
- 4
Review the capital stack results
"Cash Left in Deal" is the key BRRR metric. If it's negative, you pulled out more than you invested — that's infinite return territory. The calculator flags this explicitly.
- 5
Stress-test your ARV
ARV estimates are speculative. Lower your ARV by 10–15% and see if the deal still pencils. The difference between a good BRRR and a deal that ties up your capital for years is often in the accuracy of the ARV.
Key BRRR Concepts
Forced Appreciation
The increase in value you create through renovation — as opposed to passive market appreciation. A property bought for $120,000, rehabbed for $40,000, and appraised at $200,000 has $40,000 of forced appreciation (ARV − total cost). This is the engine of the BRRR strategy.
Cash Left in Deal
The net capital that remains tied up after your cash-out refinance. Calculated as total investment minus refinance proceeds (net of refi closing costs). Lower is better. Zero or negative means infinite return: you own the asset outright but have none of your original capital at risk.
Infinite Return
When cash left in deal is zero or negative AND the property still generates positive cash flow. Since you have no money in the deal, any return is infinite as a percentage. This is the ideal BRRR outcome — it lets you scale your portfolio without depleting capital.
DSCR (Debt Service Coverage Ratio)
NOI ÷ Annual Debt Service. DSCR lenders (a common choice for BRRR investors) qualify the loan based on the property's income rather than your personal income. A DSCR of 1.2 or above is typically required — meaning NOI must be at least 120% of your mortgage payments.
Frequently Asked Questions
What does BRRR stand for?
What is "infinite return" in a BRRR deal?
What LTV can I get on a cash-out refinance of a rental property?
How is ARV (After-Repair Value) determined?
What operating expenses should I include?
What is the 70% rule in real estate investing?
Can BRRR deals help me qualify as a Real Estate Professional?
Related Tools
Rental Property Calculator
Calculate cash flow, cap rate, and cash-on-cash return for any buy-and-hold rental property with full expense breakdown.
Use free toolREP Status Calculator
Check whether your real estate hours meet the IRS threshold for Real Estate Professional status — which unlocks rental loss deductions.
Use free tool1031 Exchange Timer
Track your 45-day identification and 180-day close deadlines when selling out of a BRRR deal and rolling into your next.
Use free tool